1860 Fort Stockton
1 / 20

1860 Fort Stockton

D

San Diego, CA 92103

$1,950,000
NEW — 0d

Soft Appraisal Value: $1,911,700 · 2.0% above estimate

Beds

3

Baths

2

Sqft

1,588

Year Built

1921

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260011281SD

This property is in San Diego (92103). View neighborhood stats →

About This Property

Welcome to North Mission Hills living at its best. This beautifully preserved historic home by master builder Alexander Schreiber blends timeless character with everyday comfort. The single-story residence features abundant natural light, a spacious primary suite, private yard, garage, and an ideal layout for easy living. Located on a quiet stretch of Fort Stockton Drive just moments from the neighborhood’s beloved shops, cafes, and restaurants. Designated under the Mills Act, offering substantial property tax savings of up to 70%.

Mortgage Calculator

Est. Monthly Payment

$12,379

Principal & Interest$9,860
Property Tax$1,950
Insurance$569
%($390,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$4,952
Monthly Cashflow

Rent − PITIA

$-7,427
Full Cashflow

Incl. vacancy, PM, maint, capex

$-10,191

Mortgage (P+I)
$9,860
Cap Rate
-0.20%
Cash-on-Cash
-31.36%
DSCR

Need ≥ 1.25 for DSCR loan

0.40
Break-even Rent
$18,187

NOI (Annual)
$-3,972
Price-to-Rent

Lower = better for investors

32.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator