2212 August
1 / 20

2212 August

D

San Diego, CA 92110

$1,449,000
NEW — 1d on market

Beds

4

Baths

3

Sqft

1,799

Year Built

1956

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260009166SD

This property is in San Diego (92110). View neighborhood stats →

About This Property

Tucked away on a quiet cul-de-sac in the heart of highly desirable Bay Park, this single-story home offers a rare opportunity to own a lovingly maintained gem over the years! Set on a usable, large flat lot with a beautiful yard, this 4 bedroom property invites endless potential whether you choose to enjoy its charm as-is, refresh, redesign, or expand. With single-level living and second-story potential, the possibilities are as exciting as they are rare on this side of Bay Park up the hill. Minutes from Mission Bay, beaches, parks, local coffee shops and restaurants. Enjoy morning walks by the water, afternoons spent outdoors, and the vibrant, laid-back lifestyle that makes Bay Park one of San Diego’s most beloved communities.

Mortgage Calculator

Est. Monthly Payment

$9,199

Principal & Interest$7,327
Property Tax$1,449
Insurance$423
%($289,800)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$5,072
Monthly Cashflow

Rent − PITIA

$-4,127
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,501

Mortgage (P+I)
$7,327
Cap Rate
0.68%
Cash-on-Cash
-26.92%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$13,515

NOI (Annual)
$9,911
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator