
220 El Camino Real #13
Atop 10%Oceanside, CA 92058Neighborhood: San Luis Rey
2 licensed short-term rentals within ½ mile (2 whole home), from the cities' license and permit lists of Nov 13, 2026.
Pass at asking: -$594/mo full cashflow at 20% down, 7.36% rate.
Works at $297,188 (21% under asking), or at 43% down.
Rent $2,950/mo: zip market median for this bed count.
Beds
3
Baths
2
Sqft
1,344
Year Built
1993
Days on Market
100
Property Type
Mfd/Mobile Home
HOA/mo
N/A
MLS ID
CV26170442
This property is in Oceanside (92058). Browse neighborhood analytics →
About This Property
COMPLETELY REMODELED, all ages Family Park! Come see this inviting Oceanside Manufactured Home located 10 minutes from the coast. As you step inside this stunning home you’ll find an exceptionally spacious and inviting layout that's one of a kind. BRAND NEW $18k ROOF! You’ll love the 3-bedroom, 2-bath home that offers a fresh, modern feel with thoughtful upgrades throughout. Brand new luxury vinyl plank flooring throughout the unit. The large formal living room provides plenty of room, while the dining area flows seamlessly into your new kitchen featuring custom cabinetry, and stainless-steel appliances (washer/dryer and dishwasher both have extended warranties) Both bathrooms have been remodeled with new plumbing and vanities. In-unit washer and dryer. Custom blinds throughout. Additional improvements include new double-pane windows and new fresh two-tone exterior paint. As you step outside enjoy the ocean breeze smell into your private yard featuring low-maintenance new turf with gorgeous vinyl fencing perfect for relaxing outdoors and entertaining family & friends for BBQ on those summer nights. Other features include a covered patio with parking for three cars. The fenced “side yard” for small dogs/outside seating (umbrella and chairs stay) can also be converted back to parking area. There’s a clubhouse, community pickleball courts, sparkling pool, billiards room, banquet room with big kitchen for big family gatherings or whatever occasion you have, convenient laundry facilities, low space rent, with no street noise. Don't miss this incredible opportunity to own a home that is truly move-in ready. Schedule your private showing today!
Mortgage Calculator
Est. Monthly Payment
$2,553
Location
Loading map...
Zoned Schools
Elementary
Louise Foussat Elementary · grades K-5 · Oceanside Unified
Middle
Jefferson Middle · grades 6-8 · Oceanside Unified
High
Oceanside High · grades 9-12 · Oceanside Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$2,950
Comp Average
$2,477
49 Ellen Lane
3bd / 2ba · 1,230 sqft · Mfd/Mobile Home
$279K
Est. $2,950/mo
200 El Camino Real
3bd / 2ba · 1,200 sqft · Mfd/Mobile Home
$385K
Est. $2,950/mo
276 El Camino Real
2bd / 2ba · 1,440 sqft · Mfd/Mobile Home
$395K
Est. $2,162/mo
200 El Camino Real
2bd / 2ba · 1,392 sqft · Mfd/Mobile Home
$409K
Est. $2,162/mo
276 El Camino Real
2bd / 2ba · 1,440 sqft · Mfd/Mobile Home
$410K
Est. $2,162/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Short-term not available here. Outside Oceanside's Coastal Zone: inland short-term rentals are banned. See the rules
Investment Score
Zip market median for this bed count
Thin data: no closed leases like this one nearby.
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$594/mo short at 20% down; 43% down or +$771/mo rent closes it.
- Break-even price
- $297,188
- Break-even rent
- $3,721/mo
- Cashflow at 35% down
- −$206/mo
- Down payment to break even
- 43%
- Rate to break even
- 4.25%
21% under asking
$771/mo above the estimate
$161,250 cash
at 20% down
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator