2168 Coast Highway Oceanside

2168 Coast Highway Oceanside

D

, CA 92054

$894,000

Beds

2

Baths

2

Sqft

1,590

Year Built

1982

Days on Market

29

Property Type

Condo

HOA/mo

$700

MLS ID

NDP2601023

Description

Private End-Unit residence completely updated and remodeled Adjacent to Buena Vista Lagoon. Located within an intimate 39-unit community beside the Buena Vista Lagoon,walking trails, and the Nature Center. This private end-unit residence offers remodeled interiors, enhanced privacy, and refined coastal living and offering a rare sense of calm and seclusion. While the home does not feature views, its end-unit placement and two mostly private patios provide an enhanced level of privacy and a gracious indoor-outdoor living experience. The thoughtfully designed floor plan with two opposite end primary bedroom suites include comfortable living spaces, complemented by a recently and completely remodeled kitchen and bathroom, showcasing clean, contemporary finishes. Additional amenities include a one-car garage and an assigned parking space (#27). (Garage #27 located directly across from unit) Residents enjoy access to a community swimming pool and beautifully maintained grounds. The HOA fee covers the building insurance and exterior maintenance, contributing to a truly low-maintenance lifestyle. Ideally located just blocks from the restaurants and boutiques along State Street, yet quietly set back off Coast Highway, this residence offers convenient balanced access with peaceful surroundings.

Mortgage Calculator

Est. Monthly Payment

$6,375

Principal & Interest$4,521
Property Tax$894
Insurance$261
HOA$700
%($178,800)
%

Investment Score

5D
Est. Monthly Rent

Market Rent Estimate

$4,125
Monthly Cashflow

Rent − PITI − HOA

$-2,251
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,944

Mortgage (P+I)
$4,521
Cap Rate
0.77%
Cash-on-Cash
-15.10%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.91
Break-even Rent
$6,376

NOI (Annual)
$6,915
Price-to-Rent

Lower = better for investors

18.1

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator