211 N. Orleans

211 N. Orleans

C

Escondido, CA 92027

$995,000
NEW — 3d

Beds

5

Baths

3

Sqft

2,450

Year Built

1954

Days on Market

3

Property Type

Single Family

HOA/mo

N/A

MLS ID

260016977SD

This property is in Escondido (92027). View neighborhood stats →

About This Property

A rare opportunity to own a property that offers space, flexibility, and room to create the lifestyle you've been dreaming of. This spacious single-story Escondido home offers 5 bedrooms, 3 bathrooms, and sits on an expansive 18,000 sq. ft. lot -- just under 1/2 acre. This home features a private well for irrigation, home water softener system installed and under counter alkaline water purifier, an oversized 3-car garage, and abundant parking for RVs, boats, trailers, and toys, plus plenty of room to add an ADU. Nestled in East Escondido near the hills, lakes, and trails, you'll enjoy a peaceful setting with convenient access to shopping, dining, parks, and schools, plus easy freeway access. This usable property offers endless possibilities -- today and for years to come.

Mortgage Calculator

Est. Monthly Payment

$6,316

Principal & Interest$5,031
Property Tax$995
Insurance$290
%($199,000)
%

Investment Score

24D
Est. Monthly Rent
$4,141
Monthly Cashflow

Rent − PITIA

$-2,175
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,957

Mortgage (P+I)
$5,031
Cap Rate
1.30%
Cash-on-Cash
-23.86%
DSCR

Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$9,280

NOI (Annual)
$12,893
Price-to-Rent

Lower = better for investors

20.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator