1800 Maple St

1800 Maple St

D

Escondido, CA 92025

$425,000
NEW — 7d on market

Soft Appraisal Value: $421,400 · 0.9% above estimate

Beds

2

Baths

1

Sqft

885

Year Built

1981

Days on Market

7

Property Type

Condo

HOA/mo

$500

MLS ID

260005739SD

Description

Ideally situated within the park-like setting of the Hidden Glen community in desirable South Escondido, this turnkey two-bedroom residence offers effortless, easy living. A charming wood entry door and a private gated patio, perfect for morning coffee, casual outdoor dining, or relaxing while overlooking the sparkling pool and lush grassy grounds welcome you inside. The home features a freshly painted, open and airy floor plan enhanced by newer luxury vinyl plank flooring and seamless single-level living with no interior steps. The spacious living room flows naturally into a flexible dining area, ideal for everyday meals or hosting gatherings with friends and family. The well-designed kitchen offers abundant cabinetry and overlooks the living and dining spaces, creating a comfortable and connected atmosphere. Two generously sized bedrooms, including a primary suite with a walk-in closet and extensive shelving for storage, share an updated bathroom, while a convenient side-by-side laundry closet adds everyday practicality. On warm days, enjoy the refreshing community pool just steps away or relax indoors in air-conditioned comfort. The home also includes two nearby assigned parking spaces, one covered. Residents of Hidden Glen enjoy a quiet, beautifully maintained community with mature trees, green open spaces, and inviting poolside areas. Ideally located in a walkable South Escondido neighborhood, the home is just minutes from popular shops, restaurants, coffee houses, fitness studios, and grocery stores including Trader Joe’s and Vons, with easy access to major freeways this is a must see opportunity!

Mortgage Calculator

Est. Monthly Payment

$3,198

Principal & Interest$2,149
Property Tax$425
Insurance$124
HOA$500
%($85,000)
%

Investment Score

11D
Est. Monthly Rent
$2,331
Monthly Cashflow

Rent − PITI − HOA

$-867
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,757

Mortgage (P+I)
$2,149
Cap Rate
1.11%
Cash-on-Cash
-12.24%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$3,198

NOI (Annual)
$4,700
Price-to-Rent

Lower = better for investors

15.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator