211 47th Street
Atop 10%San Diego, CA 92113
13 licensed short-term rentals within ½ mile (6 whole home), from the cities' license and permit lists of Nov 3, 2026.
No unit in this 11-unit complex holds a short-term rental license, so nothing shows its HOA allows them. Get the CC&Rs before counting on short-term income.
Pass at asking: -$1,455/mo full cashflow at 20% down, 7.49% rate.
Works at $261,414 (42% under asking), or at 67% down.
Rent $2,930/mo from 8 leases of 3-bed condos & townhomes within 2 mi ($2,551–$3,170).
Beds
3
Baths
2
Sqft
858
Year Built
1988
Days on Market
0
Property Type
Condo
HOA/mo
$240
MLS ID
PTP2608152
This property is in San Diego (92113). Browse neighborhood analytics →
About This Property
Incredible opportunity to own a 3-bedroom, 2-bath Corner unit condo in San Diego for under $500K.. Eligible for the City of San Diego’s Housing DPA, First-Time Homebuyer Assistance Program, Call LA 4 Details, subject to buyer and property approval. This beautifully updated, move-in-ready condo offers the perfect blend of modern comfort and convenience. Step inside to a bright and inviting open-concept living space, ideal for everyday living and entertaining. Enjoy the added convenience of a private one-car garage and a community laundry. Centrally located with easy access to major freeways, Downtown San Diego, shopping, dining, parks, and everyday essentials. Whether you’re looking for a place to call home or your next investment opportunity, this is one you won’t want to miss!
Mortgage Calculator
Est. Monthly Payment
$3,336
Location
Loading map...
Zoned Schools
Elementary
Porter Elementary · grades PK-6 · San Diego Unified
Middle
Knox Middle · grades 6-8 · San Diego Unified
High
Lincoln High · grades 9-12 · San Diego Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
3 comps foundThis Property
$2,930
Comp Average
$2,561
4416 Delta
2bd / 2ba · 1,056 sqft · Townhouse
$450K
Est. $2,591/mo
4489 Mayberry St
2bd / 1.5ba · 866 sqft · Townhouse
$420K
Est. $2,416/mo
1507 40th
3bd / 2ba · 900 sqft · Townhouse
$520K
Est. $2,677/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
8 leases of 3-bed condos & townhomes within 2 mi · $2,551–$3,170
Blended 50/50 with the zip's market median ($3,057)
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$1,455/mo short at 20% down; 67% down or +$1,889/mo rent closes it.
- Break-even price
- $261,414
- Break-even rent
- $4,819/mo
- Cashflow at 35% down
- −$983/mo
- Down payment to break even
- 67%
- Rate to break even
- 0.39%
42% under asking
$1,889/mo above the estimate
$301,499 cash
at 20% down
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.49% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator