
2088 Bravo
Btop 30%Chula Vista, CA 91915
An HOA may ban rentals of 30 days or less (Civ. Code §4741): check the CC&Rs.
Pass at asking: -$3,108/mo full cashflow at 20% down, 7.43% rate.
Works at $395,370 (51% under asking), or at 76% down.
Rent $4,577/mo from 8 leases of 3-bed condos & townhomes within 0.5 mi ($4,169–$4,427).
Beds
3
Baths
2
Sqft
2,185
Year Built
2021
Days on Market
56
Property Type
Condo
HOA/mo
$488
MLS ID
SW26202337
This property is in Chula Vista (91915). Browse neighborhood analytics →
About This Property
WELCOME TO PINNACLE AT MILLENIA! This spacious and beautifully upgraded 3-bedroom, 2-bath residence offers approximately 2,185 square feet of contemporary living space with the convenience of a private elevator providing easy access throughout the home. Step inside to an open and inviting floor plan featuring warm laminate-style flooring, abundant natural light, and a modern kitchen designed for both everyday living and entertaining.The kitchen showcases quartz countertops, stainless-steel appliances, a full tile backsplash, generous cabinetry, and a large center island, creating a stylish centerpiece for the home. Refrigerator, washer, and dryer are included.Retreat to the spacious primary bedroom featuring its own private patio/balcony, plush carpeting, and a beautifully appointed primary bathroom with custom tile flooring, dual sinks, generous counter space, and a private commode area. Secondary bedrooms also feature plush carpeting and flexible space for family, guests, or a home office.Additional highlights include central air conditioning, in-unit laundry, private elevator, multiple outdoor patio spaces, and an attached 2-car garage. Enjoy the modern lifestyle of the Millenia/Otay Ranch community with convenient access to neighborhood parks, shopping, restaurants, and nearby Otay Ranch Town Center.Residents also enjoy community amenities including a pool, spa, landscaped common areas, and dog-friendly outdoor space. This distinctive residence combines space, modern finishes, outdoor living, and elevator convenience in one of Chula Vista’s newer master-planned communities.
Mortgage Calculator
Est. Monthly Payment
$5,966
Location
Loading map...
Zoned Schools
Elementary
Wolf Canyon Elementary · grades K-6 · Chula Vista Elementary
Middle
Eastlake Middle · grades 7-8 · Sweetwater Union High
High
Olympian High · grades 9-12 · Sweetwater Union High
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$4,577
Comp Average
$4,411
2088 Tango Loop
4bd / 3ba · 1,827 sqft · Condo
$729K
Est. $4,112/mo
2058 Quartet Loop
3bd / 2ba · 1,958 sqft · Condo
$795K
Est. $4,235/mo
2297 Treetop Lane
4bd / 2.5ba · 2,075 sqft · Condo
$849K
Est. $4,558/mo
2065 Bravo Loop
3bd / 3ba · 2,380 sqft · Condo
$870K
Est. $4,751/mo

2143 Element Way
4bd / 3.5ba · 2,157 sqft · Condo
$889K
Est. $4,401/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
8 leases of 3-bed condos & townhomes within 0.5 mi · $4,169–$4,427
Blended 50/50 with a property-level estimate
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$3,108/mo short at 20% down; 76% down or +$4,036/mo rent closes it.
- Break-even price
- $395,370
- Break-even rent
- $8,613/mo
- Cashflow at 35% down
- −$2,274/mo
- Down payment to break even
- 76%
- Rate to break even
- Not reachable
51% under asking
$4,036/mo above the estimate
$607,999 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator