
2058 Quartet Loop #3
Btop 30%Chula Vista, CA 91915
An HOA may ban rentals of 30 days or less (Civ. Code §4741): check the CC&Rs.
Pass at asking: -$3,129/mo full cashflow at 20% down, 7.43% rate.
Works at $387,474 (51% under asking), or at 77% down.
Rent $4,235/mo from 11 leases of 3-bed condos & townhomes within 0.5 mi ($3,937–$4,207).
Beds
3
Baths
2
Sqft
1,958
Year Built
2018
Days on Market
53
Property Type
Condo
HOA/mo
$285
MLS ID
PTP2607094
This property is in Chula Vista (91915). Browse neighborhood analytics →
About This Property
IN HOME private elevator flat! Experience elevator living in this impressive top-floor single story residence offering approximately 1,958 square feet of beautifully designed living space. Stunning high ceilings best to see in person! Built in 2018, this spacious home features two bedrooms plus a versatile flex room ideal as a third bedroom, home office, den or retreat, and two full baths. At the heart of the home is a gorgeous, light-filled kitchen designed for both everyday living and entertaining. An oversized center island with seating possible for six, takes center stage, complemented by quartz countertops, crisp white cabinetry and KitchenAid appliances. The kitchen flows seamlessly into the expansive living area, where a remote control fireplace adds style and character, plus electronic window shades in the living room provide effortless natural light. Luxury laminate flooring extends throughout the main living areas, while upgraded carpeting adds comfort to the stairway should you opt out of the elevator! Thoughtful finishes continue with an open handrail system, window roller shades in the secondary bedroom and classic plantation shutters in the primary suite. A dedicated private laundry room adds to everyday convenience. Walk to dozens of restaurants, coffee shops, grocery, or see a movie at Otay Ranch Mall just across the street. Step out to the private wrap balcony for dinner or drinks and take n the contemporary urban landscape of Millenia with its modern architecture. From the rear of the home capture distant mountain views framed by swaying community palm trees. Two car attached garage, resort style community pool, highly rated schools, parks, Toll 125, and Rapid Transit, at your finger tips. The urban lifestyle is calling, get your steps in!
Mortgage Calculator
Est. Monthly Payment
$5,728
Location
Loading map...
Zoned Schools
Elementary
Wolf Canyon Elementary · grades K-6 · Chula Vista Elementary
Middle
Eastlake Middle · grades 7-8 · Sweetwater Union High
High
Olympian High · grades 9-12 · Sweetwater Union High
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$4,235
Comp Average
$4,361
2088 Tango Loop
4bd / 3ba · 1,827 sqft · Condo
$729K
Est. $4,112/mo
2088 Bravo
3bd / 2ba · 2,185 sqft · Condo
$800K
Est. $4,577/mo
2297 Treetop Lane
4bd / 2.5ba · 2,075 sqft · Condo
$849K
Est. $4,558/mo
971 Somerset Ct
3bd / 2.5ba · 1,890 sqft · Townhouse
$760K
Est. $4,158/mo

2143 Element Way
4bd / 3.5ba · 2,157 sqft · Condo
$889K
Est. $4,401/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
11 leases of 3-bed condos & townhomes within 0.5 mi · $3,937–$4,207
Blended 50/50 with a property-level estimate
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$3,129/mo short at 20% down; 77% down or +$4,064/mo rent closes it.
- Break-even price
- $387,474
- Break-even rent
- $8,299/mo
- Cashflow at 35% down
- −$2,301/mo
- Down payment to break even
- 77%
- Rate to break even
- Not reachable
51% under asking
$4,064/mo above the estimate
$612,073 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator