2064 2nd Avenue
1 / 20

2064 2nd Avenue

D

San Diego, CA 92101

$1,295,000
NEW — 0d on market

Beds

3

Baths

3.5

Sqft

2,008

Year Built

2006

Days on Market

0

Property Type

Townhouse

HOA/mo

N/A

MLS ID

PTP2602545

This property is in San Diego (92101). View neighborhood stats →

Virtual Tour

About This Property

This modern Bankers Hill townhome offers a rare opportunity with no HOA fees and a prime location just blocks from Balboa Park, Little Italy, and Downtown. The bright, open-concept interior features a gas fireplace, gourmet granite kitchen, and three spacious bedrooms, each with its own private en-suite bath. Enjoy impressive City and Bay views, and front-row seats to 4th of July fireworks from the comfort of home. Perfectly situated for urban living at its best. Buyer and buyer’s agent to verify all information, including permits, bedroom/bathroom count, square footage, and property condition, prior to close of escrow. Information is deemed reliable but not guaranteed.

Mortgage Calculator

Est. Monthly Payment

$8,221

Principal & Interest$6,548
Property Tax$1,295
Insurance$378
%($259,000)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$4,533
Monthly Cashflow

Rent − PITIA

$-3,688
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,810

Mortgage (P+I)
$6,548
Cap Rate
0.68%
Cash-on-Cash
-26.92%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$12,078

NOI (Annual)
$8,859
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator