202 Coast Blvd

202 Coast Blvd

D

La Jolla, CA 92037

$3,298,000

Beds

3

Baths

2.5

Sqft

2,173

Year Built

2000

Days on Market

162

Property Type

Condo

HOA/mo

$1,823.79

MLS ID

250039567SD

Description

Discover a sophisticated, single-story retreat in an intimate, gated oceanfront community of just 13 residences. This 3-bedroom, 2.5-bath condo blends refined finishes with seamless indoor-outdoor living—featuring 6 sliding glass doors that open onto covered and open patios with sweeping sunset and ocean views. The chef’s kitchen showcases quartz waterfall countertops, refinished cabinetry, breakfast bar seating, and a walk-in pantry, ideal for entertaining. Expansive living areas flow effortlessly, complemented by abundant built-in storage, a full-sized laundry room, central heat & A/C, and 2 side-by-side garage parking spaces with EV charging. 202 Coast Blvd offers unparalleled beachfront access at Horseshoe Beach, an on-site concierge, and a communal fire pit lounge for evening gatherings. Located in the heart of La Jolla Village, this home delivers privacy, ocean breezes, and a lifestyle of effortless elegance only moments from vibrant dining, boutique shopping, and seaside charm. Your private coastal retreat awaits—embrace the ever-changing scenery and sunsets that define La Jolla living.

Mortgage Calculator

Est. Monthly Payment

$22,760

Principal & Interest$16,676
Property Tax$3,298
Insurance$962
HOA$1,824
%($659,600)
%

Investment Score

0D
Est. Monthly Rent

Market Rent Estimate

$7,278
Monthly Cashflow

Rent − PITI − HOA

$-15,482
Full Cashflow

Incl. vacancy, PM, maint, capex

$-19,905

Mortgage (P+I)
$16,676
Cap Rate
-1.17%
Cash-on-Cash
-28.17%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.44
Break-even Rent
$22,760

NOI (Annual)
$-38,737
Price-to-Rent

Lower = better for investors

37.8

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator