2018 Trevino Ave

2018 Trevino Ave

C

Oceanside, CA 92056

$979,900
NEW — 1d

Soft Appraisal Value: $961,000 · 2.0% above estimate

Beds

3

Baths

2

Sqft

1,516

Year Built

1979

Days on Market

1

Property Type

Single Family

HOA/mo

$264

MLS ID

260017450SD

This property is in Oceanside (92056). View neighborhood stats →

About This Property

Beautiful single story home in the highly sought-after El Camino Villa Community! This three-bedroom, two-bathroom home borders the prestigious El Camino Country Club, offering serene and quiet living. Step inside to discover a bright and airy open floor plan with new floors throughout, dual pane windows, new SS appliances, master bathroom, etc... The outdoor spaces truly elevates this property! The main living area opens up to a covered patio and a beautifully landscaped yard featuring new turf, providing a nice breeze and golf course views. Tucked away on the other side of the home, the primary suite features its own private patio, offering a secluded retreat for your morning coffee or evening wind-down.

Mortgage Calculator

Est. Monthly Payment

$6,485

Principal & Interest$4,955
Property Tax$980
Insurance$286
HOA$264
%($195,980)
%

Location

Loading map...

Investment Score

10D
Est. Monthly Rent
$3,630
Monthly Cashflow

Rent − PITIA

$-2,855
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,506

Mortgage (P+I)
$4,955
Cap Rate
0.55%
Cash-on-Cash
-27.59%
DSCR

Need ≥ 1.25 for DSCR loan

0.56
Break-even Rent
$9,482

NOI (Annual)
$5,383
Price-to-Rent

Lower = better for investors

22.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator