2010 San Marcos Blvd
1 / 20

2010 San Marcos Blvd #103

A

San Marcos, CA 92078

$585,000
NEW — 2d

Soft Appraisal Value: $577,000 · 1.4% above estimate

Beds

2

Baths

2

Sqft

1,200

Year Built

1990

Days on Market

2

Property Type

Manufactured

HOA/mo

$199

MLS ID

NDP2605008

This property is in San Marcos (92078). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this delightfully charming 2 bed, 2 bath home with a spacious 2-car garage, designed for comfort and easy living. Enjoy peaceful mornings and relaxing evenings on the flagstone patios, while the covered side patio offers a private retreat that’s perfect for entertaining friends and family. Inside, the eat-in kitchen provides space for dining or a cozy office nook, complemented by new laminate flooring that elevates the home’s character. With neutral carpet, great curb appeal, and a low-fee gated senior community, this home checks all the boxes. Just 6 miles from the ocean, you’ll love the natural breezes and coastal lifestyle. Own the land. Move-in ready and priced to move — don’t miss it!

Mortgage Calculator

Est. Monthly Payment

$3,913

Principal & Interest$2,958
Property Tax$585
Insurance$171
HOA$199
%($117,000)
%

Location

Loading map...

Investment Score

63A
Est. Monthly Rent
$3,497
Monthly Cashflow

Rent − PITIA

$-416
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,708

Mortgage (P+I)
$2,958
Cap Rate
2.56%
Cash-on-Cash
-17.52%
DSCR

Need ≥ 1.25 for DSCR loan

0.89
Break-even Rent
$5,715

NOI (Annual)
$15,002
Price-to-Rent

Lower = better for investors

13.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator