2003 Ebers Street San Diego

2003 Ebers Street San Diego

D

, CA 92107

$1,225,000
NEW — 5d on market

Beds

2

Baths

1.5

Sqft

811

Year Built

1938

Days on Market

5

Property Type

Single Family

HOA/mo

N/A

MLS ID

260004421SD

Description

Welcome to this charming 2-bedroom beach bungalow on a desirable corner lot in the heart of Ocean Beach — just moments from the sand, surf, and vibrant Newport Avenue scene. This single-level home blends classic beach character with everyday comfort in one of San Diego’s most sought-after coastal neighborhoods. Inside you will find beautiful hardwood floors, updated kitchen countertops and backsplash, and an open layout with plenty of natural light. Enjoy easy, walkable access to local cafés, boutiques, parks, and the coastline — all from your own sunny corner of OB.

Mortgage Calculator

Est. Monthly Payment

$7,777

Principal & Interest$6,194
Property Tax$1,225
Insurance$357
%($245,000)
%

Investment Score

2D
Est. Monthly Rent

Market Rent Estimate

$4,030
Monthly Cashflow

Rent − PITI − HOA

$-3,746
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,694

Mortgage (P+I)
$6,194
Cap Rate
0.49%
Cash-on-Cash
-18.35%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.65
Break-even Rent
$7,776

NOI (Annual)
$6,003
Price-to-Rent

Lower = better for investors

25.3

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator