2258 Caminito Pescado San Diego

2258 Caminito Pescado San Diego

D

, CA 92107

$759,000

Beds

2

Baths

2.5

Sqft

1,332

Year Built

1978

Days on Market

130

Property Type

Townhouse

HOA/mo

$680

MLS ID

250042572SD

Description

Welcome to your new home! An exceptional location end unit, plan 5 in Sea Colony that is perfectly positioned near the community tennis courts, and amenities with a grass lawn close by. This is the largest floor plan in the complex with 1332 square feet 2 bedrooms 2 1/2 baths and a 2 1/2 car garage with direct entry into the townhome. Natural light fills the spacious interior thanks to its end unit orientation with a private deck which provides an inviting outdoor space for relaxation or entertaining. The property offers unlimited potential with its prime location and is just waiting for your personal cosmetic updates! You can design it with your taste and materials.

Mortgage Calculator

Est. Monthly Payment

$5,498

Principal & Interest$3,838
Property Tax$759
Insurance$221
HOA$680
%($151,800)
%

Investment Score

2D
Est. Monthly Rent

Market Rent Estimate

$3,215
Monthly Cashflow

Rent − PITI − HOA

$-2,283
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,655

Mortgage (P+I)
$3,838
Cap Rate
0.29%
Cash-on-Cash
-18.05%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.84
Break-even Rent
$5,498

NOI (Annual)
$2,197
Price-to-Rent

Lower = better for investors

19.7

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator