1972 Swallow Lane
1 / 20

1972 Swallow Lane

D

Carlsbad, CA 92009

$689,000
NEW — 1d

Beds

2

Baths

2

Sqft

1,162

Year Built

1982

Days on Market

1

Property Type

Condo

HOA/mo

$571

MLS ID

NDP2603883

This property is in Carlsbad (92009). View neighborhood stats →

Virtual Tour

About This Property

Welcome to the highly desirable West Bluff North community in beautiful Carlsbad! This charming lower-level, single-story corner unit offers 2 bedrooms, 2 bathrooms, and 1,162 square feet of comfortable living space. Enjoy stunning panoramic views and two private patios, including one just off the dining room—perfect for entertaining or relaxing outdoors. The home features attractive tile and laminate flooring throughout, along with the convenience of an included refrigerator, stacked washer, and dryer. A one-car garage and ample open parking provide plenty of space for residents and guests. Ideally located close to shopping, schools, banks, the library, Cinepolis movie theater, and a variety of restaurants, this home offers both comfort and convenience. Residents of West Bluff North also enjoy access to excellent community amenities, including a pool, spa, barbecue area, and tennis courts. Water and trash are included.

Mortgage Calculator

Est. Monthly Payment

$4,945

Principal & Interest$3,484
Property Tax$689
Insurance$201
HOA$571
%($137,800)
%

Location

Loading map...

Investment Score

28D
Est. Monthly Rent
$3,256
Monthly Cashflow

Rent − PITIA

$-1,689
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,012

Mortgage (P+I)
$3,484
Cap Rate
0.82%
Cash-on-Cash
-26.23%
DSCR

Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$7,168

NOI (Annual)
$5,663
Price-to-Rent

Lower = better for investors

17.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator