1964 Arbor
1 / 20

1964 Arbor

D

Escondido, CA 92025

$749,000
NEW — 1d on market

Beds

3

Baths

2.5

Sqft

1,460

Year Built

2003

Days on Market

1

Property Type

Single Family

HOA/mo

$240

MLS ID

260009176SD

This property is in Escondido (92025). View neighborhood stats →

About This Property

This adorable home is located in a quaint neighborhood in South Escondido with convenient access to freeways and nearby shopping. This home offers a functional layout with very large bedrooms, 2 bathrooms upstairs and a half bath downstairs is suited for first time buyers or those looking to downsize. The backyard features recently added turf and opens to a nature preserve, providing open views and added privacy that feels like an extension of the yard. Natural gas for BBQ has been plumbed. Well located with a balance of everyday convenience and a peaceful setting

Mortgage Calculator

Est. Monthly Payment

$4,995

Principal & Interest$3,787
Property Tax$749
Insurance$218
HOA$240
%($149,800)
%

Location

Loading map...

Investment Score

6D
Est. Monthly Rent
$4,095
Monthly Cashflow

Rent − PITIA

$-899
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,465

Mortgage (P+I)
$3,787
Cap Rate
2.12%
Cash-on-Cash
-19.75%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.82
Break-even Rent
$7,297

NOI (Annual)
$15,864
Price-to-Rent

Lower = better for investors

15.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator