19519 Camino Del Aguila
1 / 20

19519 Camino Del Aguila

B

Escondido, CA 92025

$690,000
NEW — 1d

Soft Appraisal Value: $680,300 · 1.4% above estimate

Beds

3

Baths

2

Sqft

1,152

Year Built

1986

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2604494

This property is in Escondido (92025). View neighborhood stats →

Virtual Tour

About This Property

Welcome to Rancho Celeste located near the end of a long private drive. Approx. 11.75 acres offering panoramic view and privacy. The property has a 3 bedroom 2 bathroom manufactured home. Lots of space for parking vehicles. The terrain is from rolling to steep with panoramic views and interesting rock outcroppings. Lots of space for gardening and fruit trees.

Mortgage Calculator

Est. Monthly Payment

$4,380

Principal & Interest$3,489
Property Tax$690
Insurance$201
%($138,000)
%

Location

Loading map...

Investment Score

59B
Est. Monthly Rent
$3,785
Monthly Cashflow

Rent − PITIA

$-595
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,041

Mortgage (P+I)
$3,489
Cap Rate
2.52%
Cash-on-Cash
-17.74%
DSCR

Need ≥ 1.25 for DSCR loan

0.86
Break-even Rent
$6,435

NOI (Annual)
$17,381
Price-to-Rent

Lower = better for investors

15.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator