1950 Camino De La Reina

1950 Camino De La Reina

D

San Diego, CA 92108

$655,000

Soft Appraisal Value: $581,700 · 12.6% above estimate

Beds

2

Baths

2

Sqft

1,025

Year Built

1992

Days on Market

27

Property Type

Condo

HOA/mo

$631

MLS ID

PTP2601590

Description

In a few words: Jaw-Drop Gorgeous!! Newly remodeled, ground level, 1-story 2 BR 2 BA on opposite ends of the unit for maximum privacy and quiet comfort. The bright and beautiful courtyard leads to this meticulous Mediterranean style condo in the heart of Mission Valley. Convenient to all ( Freeways, Shopping, Trolley). Very unique high ceilings create a light & airy ambiance. Newly remodeled: Flooring, Paint, HVAC, Kitchen and Bathrooms and much more. Back patio will be appreciated along w/ the storage closet. The underground garage boast (2) side-by-side, dedicated spaces; VERY close to the elevator. Pool area like a luxury resort along w/ an efficient gym and community library w/ Sofa's and chairs to sit and chill for awhile. You're gonna love this MOVE-IN ready showplace!!

Mortgage Calculator

Est. Monthly Payment

$4,789

Principal & Interest$3,312
Property Tax$655
Insurance$191
HOA$631
%($131,000)
%

Investment Score

2D
Est. Monthly Rent
$3,139
Monthly Cashflow

Rent − PITI − HOA

$-1,650
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,918

Mortgage (P+I)
$3,312
Cap Rate
0.72%
Cash-on-Cash
-26.73%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$6,928

NOI (Annual)
$4,730
Price-to-Rent

Lower = better for investors

17.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator