1920 Kingston
1 / 20

1920 Kingston

D

Escondido, CA 92027

$839,998
NEW — 2d on market

Beds

4

Baths

2

Sqft

1,533

Year Built

1961

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

260008513SD

This property is in Escondido (92027). View neighborhood stats →

About This Property

Beautifully updated single-story ranch home in the desirable Oak Hills Estates, ideally located near top-rated schools, shopping, and everyday conveniences. This 4-bedroom, 2-bathroom home offers approximately 1,533 sq ft of thoughtfully designed living space and was extensively remodeled in 2021. The open-concept floor plan features a stunning kitchen with white quartz waterfall-edge countertops, a farmhouse sink, reverse osmosis water filtration, and seamless flow into the main living areas—perfect for both everyday living and entertaining. Upgrades include luxury vinyl plank flooring throughout, recessed LED lighting, a newer electrical panel, and fully renovated bathrooms with modern finishes. Additional improvements include updated insulation, dual-pane vinyl windows, and a cozy gas fireplace. Major systems have been well maintained, with the roof and A/C replaced in 2015 and kitchen appliances updated in 2016. The home also boasts enhanced curb appeal with upgraded landscaping in both the front and backyard. A true move-in ready home that blends comfort, style, and functionality—this is one you won’t want to miss.

Mortgage Calculator

Est. Monthly Payment

$5,332

Principal & Interest$4,247
Property Tax$840
Insurance$245
%($168,000)
%

Location

Loading map...

Investment Score

5D
Est. Monthly Rent
$3,780
Monthly Cashflow

Rent − PITIA

$-1,552
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,122

Mortgage (P+I)
$4,247
Cap Rate
1.61%
Cash-on-Cash
-22.30%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$7,834

NOI (Annual)
$13,507
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator