1900 Spindrift Dr
1 / 20

1900 Spindrift Dr

D

La Jolla, CA 92037

$87,500,000

Soft Appraisal Value: $84,111,600 · 4.0% above estimate

Beds

10

Baths

15.5

Sqft

12,981

Year Built

2015

Days on Market

9

Property Type

Single Family

HOA/mo

N/A

MLS ID

260013034SD

This property is in La Jolla (92037). View neighborhood stats →

Virtual Tour

About This Property

The Sand Castle stands as an unequivocal one-of-one — an irreplaceable waterfront legacy in La Jolla, a property whose scale and seafront relationship can never be re-created. More than a residence, it is a singular chapter of the Pacific Coast: a masterpiece where privacy, provenance, and prestige converge. Architecturally and experientially, the South-of-France manor-inspired landmark seems to float above the Pacific. Expansive glass, terraces, and sweeping vantage points dissolve the boundary between interior and ocean, creating continuous panoramas where sky and water meet. Extraordinarily, the property includes one of California’s only private beaches — a secluded, sandy escape for quiet morning reflections, play, and private gatherings. Though grand in stature, with a Main House, Guest Residence, and meticulous and extensive grounds, the high-security property lives with an intention and ease of remarkable livability. Landscape and architecture converge to offer interior and exterior spaces for contemplative intervals and for hosting impeccable hospitality. The Sand Castle is a recognized icon; a once-in-a-lifetime, private oceanfront estate with a magnificent heritage and captivating elegance.

Mortgage Calculator

Est. Monthly Payment

$555,468

Principal & Interest$442,448
Property Tax$87,500
Insurance$25,521
%($17,500,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$12,592
Monthly Cashflow

Rent − PITIA

$-542,877
Full Cashflow

Incl. vacancy, PM, maint, capex

$-618,689

Mortgage (P+I)
$442,448
Cap Rate
-2.42%
Cash-on-Cash
-42.42%
DSCR

Need ≥ 1.25 for DSCR loan

0.02
Break-even Rent
$816,085

NOI (Annual)
$-2,114,902
Price-to-Rent

Lower = better for investors

579.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator