18520 Lancashire Way
1 / 20

18520 Lancashire Way

D

Rancho Bernardo, CA 92128

$1,659,000
NEW — 0d

Beds

4

Baths

3

Sqft

2,847

Year Built

2008

Days on Market

0

Property Type

Single Family

HOA/mo

$594

MLS ID

260009780SD

This property is in Rancho Bernardo (92128). View neighborhood stats →

About This Property

This beautiful two story home with 4 bedrooms and three full bathrooms was re-built in 2008, with lovely l hillside views. Located in the Montelena neighborhood of Rancho Bernardo offering access to pool, tennis courts and recreations areas. This home located within the award-winning Poway Unified School District with easy access to shops, restaurants and freeway.

Mortgage Calculator

Est. Monthly Payment

$11,126

Principal & Interest$8,389
Property Tax$1,659
Insurance$484
HOA$594
%($331,800)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$5,216
Monthly Cashflow

Rent − PITIA

$-5,910
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,492

Mortgage (P+I)
$8,389
Cap Rate
-0.07%
Cash-on-Cash
-30.71%
DSCR

Need ≥ 1.25 for DSCR loan

0.47
Break-even Rent
$16,245

NOI (Annual)
$-1,238
Price-to-Rent

Lower = better for investors

26.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator