1846 Cliff Swallow
1 / 20

1846 Cliff Swallow

D

Carlsbad, CA 92011

$1,230,000
NEW — 0d

Soft Appraisal Value: $1,197,900 · 2.7% above estimate

Beds

3

Baths

2.5

Sqft

1,669

Year Built

2012

Days on Market

0

Property Type

Townhouse

HOA/mo

$500

MLS ID

260012968SD

This property is in Carlsbad (92011). View neighborhood stats →

About This Property

It’s rare to find a newer townhome in Carlsbad that is so walkable for this money! Literally across the street are the renowned Dove Library, Cinepolis theaters, coffee, restaurants, Vons, hair & nails plus more! The home offers an open floor plan with upgrades that include new carpet and fresh interior paint throughout, along with refreshed kitchen and bathroom cabinetry. Enjoy the chef’s kitchen, spacious living areas, and seamless indoor-outdoor flow to two private patios with hillside views. Oversized 2-car garage, central A/C, in-unit laundry, solar, and resort-style pool just 100 feet away! Whether you’re relaxing at home, heading to the beach or enjoying the vibrant La Costa lifestyle right outside your door, this home delivers a perfect blend of luxury, location, and low-maintenance living. A great find - check it out!

Mortgage Calculator

Est. Monthly Payment

$8,308

Principal & Interest$6,220
Property Tax$1,230
Insurance$359
HOA$500
%($246,000)
%

Location

Loading map...

Investment Score

7D
Est. Monthly Rent
$4,997
Monthly Cashflow

Rent − PITIA

$-3,312
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,486

Mortgage (P+I)
$6,220
Cap Rate
0.72%
Cash-on-Cash
-26.76%
DSCR

Need ≥ 1.25 for DSCR loan

0.60
Break-even Rent
$12,121

NOI (Annual)
$8,804
Price-to-Rent

Lower = better for investors

20.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator