1810 El Camino Real
1 / 20

1810 El Camino Real #106

C

Encinitas, CA 92024

$579,000
NEW — 0d

Soft Appraisal Value: $558,100 · 3.7% above estimate

Beds

1

Baths

1

Sqft

650

Year Built

1998

Days on Market

0

Property Type

Condo

HOA/mo

$536

MLS ID

NDP2605688

This property is in Encinitas (92024). View neighborhood stats →

About This Property

Coastal Encinitas is calling your soul. Come experience the finest finishes imaginable in this completely remodeled chic and charming one bedroom one bath condo that is one of the few that benefits from a sun-kissed southwestern exposure flooding the home with natural light and wintertime warmth. No expense was spared in creating this one-of-a-kind architecturally-designed open-concept kitchen with island that creates a seamless flow into the primary living space. Gorgeous quartz counter tops and dramatic backslash. All wood shaker cabinetry throughout. Stunning bathroom with cast iron bathtub. Spoil yourself with the top-of-the-line Mitsubishi ductless HVAC system for maximum comfort and efficiency. Patio is bathed in southern exposure with some faraway views to east and southwest. The convenience of this location within the complex cannot be overstated, such a breeze to get to covered car port. Come experience what coastal living is all about in perhaps the finest location in coastal North County San Diego positioning you within minutes from world-class beaches, gorgeous trails and superb shopping.

Mortgage Calculator

Est. Monthly Payment

$4,212

Principal & Interest$2,928
Property Tax$579
Insurance$169
HOA$536
%($115,800)
%

Location

Loading map...

Investment Score

25D
Est. Monthly Rent
$2,476
Monthly Cashflow

Rent − PITIA

$-1,736
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,788

Mortgage (P+I)
$2,928
Cap Rate
0.29%
Cash-on-Cash
-28.89%
DSCR

Need ≥ 1.25 for DSCR loan

0.59
Break-even Rent
$6,096

NOI (Annual)
$1,680
Price-to-Rent

Lower = better for investors

19.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator