1789 Pinnacle Ct
1 / 20

1789 Pinnacle Ct

D

Vista, CA 92081

$1,200,000

Soft Appraisal Value: $1,172,900 · 2.3% above estimate

Beds

4

Baths

2.5

Sqft

2,392

Year Built

1989

Days on Market

8

Property Type

Single Family

HOA/mo

$98

MLS ID

NDP2604627

This property is in Vista (92081). View neighborhood stats →

Virtual Tour

About This Property

Welcome to Shadowridge! Located on a great cul-de-sac lot, this beautifully maintained 4-bedroom, 3-bath home offers vaulted ceilings, great natural light, an oversized yard, fully owned solar, and a functional floor plan with plenty of space inside and out. The upgraded LVP flooring throughout is a standout feature, giving the home a clean, updated, and move-in ready feel. The kitchen features granite countertops, painted cabinetry, dual-pane windows, and opens to a bonus room off the kitchen and patio, creating flexible space for everyday living, entertaining, a playroom, office, or extra lounge area. The primary suite is another highlight, featuring a recently remodeled bathroom with a soaking tub, custom tile shower, upgraded finishes, and a spacious walk-in closet. The home also includes its own interior laundry room and a 2-car attached garage for added convenience. The backyard is one of the best you’ll find in Shadowridge, with a large pergola, generous grassy area, and plenty of room to entertain, play, garden, or simply enjoy the space. Low HOA, great cul-de-sac location, and close to schools, shopping, parks, and everything Shadowridge has to offer. A great home with a yard that truly sets it apart.

Mortgage Calculator

Est. Monthly Payment

$7,716

Principal & Interest$6,068
Property Tax$1,200
Insurance$350
HOA$98
%($240,000)
%

Location

Loading map...

Investment Score

8D
Est. Monthly Rent
$4,531
Monthly Cashflow

Rent − PITIA

$-3,185
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,227

Mortgage (P+I)
$6,068
Cap Rate
0.84%
Cash-on-Cash
-26.13%
DSCR

Need ≥ 1.25 for DSCR loan

0.59
Break-even Rent
$11,319

NOI (Annual)
$10,090
Price-to-Rent

Lower = better for investors

22.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator