17889 Avenida Cordillera
1 / 20

17889 Avenida Cordillera

D

Rancho Bernardo, CA 92128

$759,000
NEW — 0d on market

Beds

2

Baths

2

Sqft

1,328

Year Built

1985

Days on Market

0

Property Type

Condo

HOA/mo

$420

MLS ID

NDP2602914

This property is in Rancho Bernardo (92128). View neighborhood stats →

Virtual Tour

About This Property

Desirable 55+ Oaks North Villa with Hillside Views. Ideally situated adjacent to a greenbelt on Avenida Cordillera, this single-level residence captures the quintessential North County lifestyle. The interior features an open-concept living area with vaulted ceilings and a functional floor plan that separates the primary suite from the secondary bedroom. A private, shaded rear patio provides a peaceful outdoor space to enjoy the area’s mild climate and surrounding greenery. This home includes an attached garage with direct interior access and a dedicated laundry area for everyday convenience. Located within the highly sought-after Oaks North 55+ community, residents enjoy access to the Oaks North Community Center, featuring pickleball, tennis, a heated pool, fitness facilities, and a wide range of social clubs and activities. A rare opportunity to secure a premier end-unit location in one of Rancho Bernardo’s most desirable active adult communities.

Mortgage Calculator

Est. Monthly Payment

$5,238

Principal & Interest$3,838
Property Tax$759
Insurance$221
HOA$420
%($151,800)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$3,051
Monthly Cashflow

Rent − PITIA

$-2,187
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,521

Mortgage (P+I)
$3,838
Cap Rate
0.50%
Cash-on-Cash
-27.84%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.58
Break-even Rent
$7,624

NOI (Annual)
$3,801
Price-to-Rent

Lower = better for investors

20.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator