17768 Sintonte Dr
1 / 20

17768 Sintonte Dr

D

Rancho Bernardo, CA 92128

$649,000
NEW — 0d on market

Soft Appraisal Value: $1,508,400 · 57.0% below estimate

Beds

3

Baths

2

Sqft

2,519

Year Built

1976

Days on Market

0

Property Type

Single Family

HOA/mo

$63

MLS ID

260008467SD

This property is in Rancho Bernardo (92128). View neighborhood stats →

About This Property

ATTENTION ALL BUILDERS, REMODELERS, FLIPPERS, CUSTOM HOME SITE BUYERS!!! Opportunity knocks! Here is a chance to create the home of your dreams in one of San Diego’s recreation dreamscapes! First, the important stuff: DO NOT GO ON PROPERTY! The property's current condition has extensive hazardous material requiring abatement or teardown removal. Ok, now that that part is done… Here is an amazing opportunity for CASH ONLY buyers to create a masterpiece. Set within strolling distance of the Rancho Bernardo Inn, and a few minutes drive to the RB Swim and Tennis Club, you couldn’t ask for a better location. The current structure is not habitable, but the pricing reflects strictly low side lot value. Check the comps and you’ll see, this is one incredible opportunity. *See Supplement for Details on the HOA RB Swim and Tennis Club Amenities* The Rancho Bernardo Swim & Tennis Club is a beautiful oasis that provides excellent recreational and social opportunities for its members. Membership of the Club is required for all property owners within a specified geographical area of Rancho Bernardo. Owners may elect a level of membership based on their club usage. Associate members must be residents of the Rancho Bernardo community. Regular Club events for members include movie night, Casino night, and summer pool parties. A built-in barbeque area provides for entertainment opportunities for members and they have facilities for private functions. Amenities include pools, hot tubs, tennis courts, pickleball courts, racquetball courts, a fitness center, library and so much more. For more info including membership options, visit: www.rbstc.com/.

Mortgage Calculator

Est. Monthly Payment

$4,183

Principal & Interest$3,282
Property Tax$649
Insurance$189
HOA$63
%($129,800)
%

Location

Loading map...

Investment Score

8D
Est. Monthly Rent
$3,570
Monthly Cashflow

Rent − PITIA

$-613
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,975

Mortgage (P+I)
$3,282
Cap Rate
2.42%
Cash-on-Cash
-18.26%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.85
Break-even Rent
$6,134

NOI (Annual)
$15,685
Price-to-Rent

Lower = better for investors

15.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator