1775 Diamond Street

1775 Diamond Street

D

San Diego, CA 92109

$640,000
NEW — 6d on market

Soft Appraisal Value: $640,500 · 0.1% below estimate

Beds

2

Baths

2

Sqft

900

Year Built

1975

Days on Market

6

Property Type

Single Family

HOA/mo

$879

MLS ID

PTP2602205

Description

Welcome to 1775 Diamond Street—prime resort-style living at The Plaza Condominiums in the heart of Pacific Beach! Discover this freshly renovated 2-bedroom, 2-bathroom unit, thoughtfully updated with modern coastal finishes, breezy open layouts, and serene SoCal charm throughout. Just steps from the iconic Pacific Beach boardwalk—enjoy stunning sunsets, beach bonfires, and vibrant nightlife. Minutes away from Mission Beach's lively scene, Mission Bay's scenic parks for kayaking and picnics, and La Jolla's picturesque coves. Commute to downtown San Diego in only 15 minutes! Indulge in exceptional amenities: sparkling pools, fitness center, Clubhouse, conference rooms, communal BBQs, community laundry, secure gated entry with onsite security, and gated parking. Embrace the effortless California beach lifestyle—surf, bike, and live vibrantly. This coastal gem won't last long!

Mortgage Calculator

Est. Monthly Payment

$4,942

Principal & Interest$3,236
Property Tax$640
Insurance$187
HOA$879
%($128,000)
%

Investment Score

3D
Est. Monthly Rent
$3,596
Monthly Cashflow

Rent − PITI − HOA

$-1,346
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,707

Mortgage (P+I)
$3,236
Cap Rate
0.99%
Cash-on-Cash
-25.37%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$7,111

NOI (Annual)
$6,355
Price-to-Rent

Lower = better for investors

14.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator