1775 Diamond Street
1 / 20

1775 Diamond Street #1-331

C

San Diego, CA 92109

$595,000

Soft Appraisal Value: $640,500 · 7.1% below estimate

Beds

2

Baths

2

Sqft

900

Year Built

1975

Days on Market

49

Property Type

Single Family

HOA/mo

$879

MLS ID

PTP2602205

This property is in San Diego (92109). View neighborhood stats →

Virtual Tour

About This Property

Welcome to 1775 Diamond Street—prime resort-style living at The Plaza Condominiums in the heart of Pacific Beach! Discover this freshly renovated 2-bedroom, 2-bathroom unit, thoughtfully updated with modern coastal finishes, breezy open layouts, and serene SoCal charm throughout. Just steps from the iconic Pacific Beach boardwalk—enjoy stunning sunsets, beach bonfires, and vibrant nightlife. Minutes away from Mission Beach's lively scene, Mission Bay's scenic parks for kayaking and picnics, and La Jolla's picturesque coves. Commute to downtown San Diego in only 15 minutes! Indulge in exceptional amenities: sparkling pools, fitness center, Clubhouse, conference rooms, communal BBQs, community laundry, secure gated entry with onsite security, and gated parking. Embrace the effortless California beach lifestyle—surf, bike, and live vibrantly. This coastal gem won't last long!

Mortgage Calculator

Est. Monthly Payment

$4,656

Principal & Interest$3,009
Property Tax$595
Insurance$174
HOA$879
%($119,000)
%

Location

Loading map...

Investment Score

31C
Est. Monthly Rent
$3,273
Monthly Cashflow

Rent − PITIA

$-1,384
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,632

Mortgage (P+I)
$3,009
Cap Rate
0.76%
Cash-on-Cash
-26.54%
DSCR

Need ≥ 1.25 for DSCR loan

0.70
Break-even Rent
$6,692

NOI (Annual)
$4,517
Price-to-Rent

Lower = better for investors

15.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator