1775 Diamond
1 / 17

1775 Diamond #1-306

B

San Diego, CA 92109

$334,000
NEW — 7d

Beds

Baths

1

Sqft

480

Year Built

1975

Days on Market

7

Property Type

Condo

HOA/mo

$726.53

MLS ID

260015923SD

This property is in San Diego (92109). View neighborhood stats →

About This Property

Top floor unit overlooking it all. Great location within the resort style Plaza Condominiums. Spacious studio with west facing clerestory windows, loft for bed, lots of storage space and 1 secured parking space. The Plaza boasts many amenities including swimming pools, hot tubs, gym, tennis courts, billiards room, resident lounge, BBQs, mature landscaping, and secured parking. Located in the heart of Pacific Beach, The Plaza is walking distance to the ocean and bay. The condo is also steps away from Garnet St. and all it has to offer, with bars, restaurants, Starbucks, Vons, Trader Joe's and all the retail you need.

Mortgage Calculator

Est. Monthly Payment

$2,847

Principal & Interest$1,689
Property Tax$334
Insurance$97
HOA$727
%($66,800)
%

Location

Loading map...

Comparable Properties

1 comp found

This Property

$2,171

vs

Comp Average

$3,244

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

44C
Est. Monthly Rent
$2,171
Monthly Cashflow

Rent − PITIA

$-675
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,453

Mortgage (P+I)
$1,689
Cap Rate
0.85%
Cash-on-Cash
-26.10%
DSCR

Need ≥ 1.25 for DSCR loan

0.76
Break-even Rent
$4,058

NOI (Annual)
$2,830
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator