17748 Caminito Balata
1 / 20

17748 Caminito Balata

D

Rancho Bernardo, CA 92128

$1,300,000
NEW — 4d

Beds

2

Baths

2

Sqft

1,597

Year Built

1986

Days on Market

4

Property Type

Single Family

HOA/mo

$1,180

MLS ID

260012530SD

This property is in Rancho Bernardo (92128). View neighborhood stats →

About This Property

Move right in and enjoy this stunning, fully furnished remodel completed in 2021! Thoughtfully redesigned from floor to ceiling, this exceptional home features an expanded open-concept kitchen and living area with walls removed to create seamless flow and maximize natural light. The kitchen sink was relocated to the exterior wall to capture beautiful golf course views, while the impressive 6’ x 14’ island comfortably seats six and serves as the heart of the home. Upgrades abound with custom cabinetry, gas cooking, stone sink, accent lighting, glass fireplace, new windows, updated water heater, and beautifully remodeled baths featuring a walk-in shower, bidet toilet, oversized soaking tub, and extensive storage cabinetry. The spacious primary suite offers a large walk-in closet, while the secondary bedroom features a versatile Murphy bed and custom rolling desk that easily converts the space for guests. The finished garage is equally impressive with epoxy floors, built-in cabinetry, storage shelving, EV 220 wiring, updated electrical panel, and an enormous finished attic space with lighting. Tool cabinets and tools convey! All TVs are included, along with the motorized fireplace TV mount that raises and lowers for optimal viewing comfort. Enjoy resort-style living near the Oaks North Community Center, Oaks North Golf Course, and Bernardo Winery with its charming restaurant, coffee house, and shops. An incredible all-inclusive opportunity you won’t want to miss!

Mortgage Calculator

Est. Monthly Payment

$9,433

Principal & Interest$6,574
Property Tax$1,300
Insurance$379
HOA$1,180
%($260,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$3,326
Monthly Cashflow

Rent − PITIA

$-6,107
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,955

Mortgage (P+I)
$6,574
Cap Rate
-1.28%
Cash-on-Cash
-36.71%
DSCR

Need ≥ 1.25 for DSCR loan

0.35
Break-even Rent
$13,657

NOI (Annual)
$-16,576
Price-to-Rent

Lower = better for investors

32.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator