No photos available

1761 Yucca Road

D

Oceanside, CA 92054

$1,549,000
NEW — 0d

Beds

2

Baths

2.5

Sqft

1,431

Year Built

2024

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2604393

This property is in Oceanside (92054). View neighborhood stats →

Virtual Tour

About This Property

Everyone loves Fire Mountain—and this home is a perfect example of why. Set on an oversized, private lot with expansive ocean views, this single-level ranch residence blends effortless style with everyday simplicity. Newly built and completed in 2024, you will appreciate the owned solar system (1.93 kW DC), solid-core doors, stone countertops, and neutral finish selections throughout. This home immediately welcomes you with a sense of calm and relaxation. High ceilings and an open floor plan create a light and airy feel, while large windows and doors frame the property, showcasing stunning sunset views. With 2 bedrooms, 2.5 bathrooms, plus a versatile guest/office/utility room, and a 2-car garage, the layout offers everything you need for comfortable coastal living. Tucked away from traffic and the hustle of daily life, this is your opportunity to step off the beaten path and discover your own piece of paradise at 1761 Yucca Rd.

Mortgage Calculator

Est. Monthly Payment

$9,833

Principal & Interest$7,833
Property Tax$1,549
Insurance$452
%($309,800)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$3,848
Monthly Cashflow

Rent − PITIA

$-5,986
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,161

Mortgage (P+I)
$7,833
Cap Rate
-0.25%
Cash-on-Cash
-31.61%
DSCR

Need ≥ 1.25 for DSCR loan

0.39
Break-even Rent
$14,447

NOI (Annual)
$-3,946
Price-to-Rent

Lower = better for investors

33.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator