17503 Plaza Dolores

17503 Plaza Dolores

D

Rancho Bernardo, CA 92128

$1,100,000

Soft Appraisal Value: $1,068,800 · 2.9% above estimate

Beds

2

Baths

2

Sqft

1,786

Year Built

1974

Days on Market

125

Property Type

Single Family

HOA/mo

$43

MLS ID

NDP2511162

Description

Completely Remodeled Single-Level Home in Oaks North - Step into effortless living in this fully remodeled single-level home located in the highly desirable Oaks North 55+ community of Rancho Bernardo. This move-in ready residence blends modern upgrades with comfort and charm, offering the perfect retreat in one of San Diego’s most sought-after active adult neighborhoods. Inside, you’ll find fresh paint, elegant hardwood flooring, and a beautifully remodeled kitchen with upgraded cabinetry, granite countertops, and stainless steel appliances. The spacious, open layout provides comfortable living and seamless flow to the outdoors. Step outside to your own private oasis featuring a lushly landscaped backyard, a large covered patio perfect for entertaining, and an above-ground jacuzzi spa — ideal for relaxing under the stars. The home also includes a 2-car attached garage and ample storage. Residents of Oaks North enjoy a wide array of amenities including a community pool, spa, fitness center, tennis courts, pickleball, lawn bowling, library, art room, and optional access to the Oaks North Golf Course. Conveniently located near shopping, restaurants, medical services, and easy freeway access, this is a rare opportunity to own a turnkey, updated home in a peaceful, amenity-rich 55+ community.

Mortgage Calculator

Est. Monthly Payment

$7,026

Principal & Interest$5,562
Property Tax$1,100
Insurance$321
HOA$43
%($220,000)
%

Investment Score

1D
Est. Monthly Rent
$3,503
Monthly Cashflow

Rent − PITIA

$-3,523
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,246

Mortgage (P+I)
$5,562
Cap Rate
0.35%
Cash-on-Cash
-28.61%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.50
Break-even Rent
$10,315

NOI (Annual)
$3,800
Price-to-Rent

Lower = better for investors

26.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator