1750 Citracado Pkwy 20
Atop 10%Escondido, CA 92029
Pass at asking: -$1,903/mo full cashflow at 20% down, 7.49% rate.
Works at $402,276 (38% under asking), or at 62% down.
Rent $4,276/mo: zip market median for this bed count.
Beds
4
Baths
2
Sqft
1,600
Year Built
2026
Days on Market
1
Property Type
Manufactured
HOA/mo
$190
MLS ID
NDP2609947
This property is in Escondido (92029). Browse neighborhood analytics →
About This Property
Own your land in all ages community Mountain Shadows. Low HOA, No space rent. Move-in ready, Built 2026 Brand-New, modern 4-bedroom, 2-bathroom manufactured home, designed for both comfort and functionality. This home offers the perfect balance of luxury and private retreat spaces. Soaring 9 foot ceiling, luxury vinyl flooring throughout, open-concept living, dining, and kitchen area is great for a family entertainment. The kitchen is a chef’s delight, featuring stainless steel appliances, large island and modern finishes. The primary suite is tucked away on one side of the home for maximum privacy, offers a spacious walk-in closet and a luxurious dual vanities and walk-in shower. On the opposite wing 3 additional bedrooms and a second full bathroom. This split layout ensures guests and family members have their own quiet space, away from the primary suite. Separate laundry room. Back yard, 4 carport parking, A/C, shed. Perfectly positioned moments from the private clubhouse and premier recreation facilities, pool/spa, basketball area and club house, playground . Conveniently located to schools, restaurants, shops and easy access to I-15 and I-78.
Mortgage Calculator
Est. Monthly Payment
$4,655
Location
Loading map...
Zoned Schools
Elementary
Bernardo Elementary · grades K-5 · Escondido Union
Middle
Bear Valley Middle · grades 6-8 · Escondido Union
High
Escondido High · grades 9-12 · Escondido Union High
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$4,276
Comp Average
$3,957
1575 Valley Parkway
3bd / 2ba · 1,652 sqft · Mfd/Mobile Home
$399K
Est. $3,554/mo
900 Howard Avenue
3bd / 2ba · 1,715 sqft · Mfd/Mobile Home
$399K
Est. $3,554/mo
1494 Mosaic Glen
3bd / 2.5ba · 1,620 sqft · Single Family
$765K
Est. $4,550/mo
1893 Angeles Glen
4bd / 2.5ba · 1,669 sqft · Single Family
$849K
Est. $4,367/mo
2016 Avenida Del Diablo
3bd / 2ba · 1,580 sqft · Single Family
$899K
Est. $3,761/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
Zip market median for this bed count
Thin data: no closed leases like this one nearby.
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$1,903/mo short at 20% down; 62% down or +$2,472/mo rent closes it.
- Break-even price
- $402,276
- Break-even rent
- $6,748/mo
- Cashflow at 35% down
- −$1,223/mo
- Down payment to break even
- 62%
- Rate to break even
- 1.22%
38% under asking
$2,472/mo above the estimate
$402,380 cash
at 20% down
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.49% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator