17426 Fairlie
1 / 20

17426 Fairlie

C

Rancho Bernardo, CA 92128

$645,000
NEW — 3d

Soft Appraisal Value: $918,600 · 29.8% below estimate

Beds

2

Baths

2

Sqft

1,209

Year Built

1985

Days on Market

3

Property Type

Condo

HOA/mo

$565

MLS ID

260015563SD

This property is in Rancho Bernardo (92128). View neighborhood stats →

Virtual Tour

About This Property

Welcome home to this beautifully updated single-story, 2-bedroom, 2-bath condo that lives like a single-family residence! Located in the highly sought-after Poway Unified School District, this light-filled home features soaring vaulted ceilings, brand-new luxury vinyl plank flooring throughout, and elegant plantation shutters. The spacious living room offers a cozy gas fireplace and opens to a private patio with double-door access, creating the perfect space for relaxing or entertaining. The galley kitchen includes a new stainless steel Samsung dishwasher and a new wine refrigerator. The electric stove and microwave were installed 2 years ago. The generous primary suite features a large walk-in closet and an ensuite bath with a dual-sink vanity, walk-in shower, and low-flow toilet. A second bedroom and full bath provide flexibility for guests, family, or a home office. Additional highlights include a separate oversized laundry room with washer and dryer hookups, a 40-gallon water heater, central heating and air conditioning, a detached one-car garage, and an additional assigned parking space. Enjoy resort-style living in the desirable Playmor community, offering two sparkling pools, two relaxing spas, two tennis courts, a tot lot playground, and beautifully maintained grounds. Conveniently located near shopping, dining, parks, and major commuting routes, this move-in-ready home combines comfort, style, and an exceptional location. Don't miss this wonderful opportunity!

Mortgage Calculator

Est. Monthly Payment

$4,660

Principal & Interest$3,261
Property Tax$645
Insurance$188
HOA$565
%($129,000)
%

Location

Loading map...

Investment Score

26D
Est. Monthly Rent
$2,895
Monthly Cashflow

Rent − PITIA

$-1,764
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,968

Mortgage (P+I)
$3,261
Cap Rate
0.55%
Cash-on-Cash
-27.61%
DSCR

Need ≥ 1.25 for DSCR loan

0.62
Break-even Rent
$6,749

NOI (Annual)
$3,524
Price-to-Rent

Lower = better for investors

18.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator