17415 Port Marnock Dr

17415 Port Marnock Dr

D

Poway, CA 92064

$699,000
NEW — 0d on market

Beds

2

Baths

2

Sqft

1,357

Year Built

1974

Days on Market

0

Property Type

Townhouse

HOA/mo

$625

MLS ID

260004929SD

View on MLS

Description

Stonebridge is one of Poway's best neighborhoods offering privacy, mature landscapes and a community feel. This beautiful single level townhome has been tastefully updated with new floors, remodeled bathrooms, expansive ceilings with exposed wood beams, fireplace with an open floor plan. Ideal layout with both bedrooms attached to the bathrooms and a walk in closet. Great outdoor patio area along with a private interior patio. 2 car garage with additional parking, laundry and tons of storage. Property features Tesla Solar, new roof, new HVAC system, dual pane windows and window coverings. Enjoy the common area pool and spa, with plenty of guest parking. Located in the coveted Poway Unified School District this property checks all the boxes.

Mortgage Calculator

Est. Monthly Payment

$5,062

Principal & Interest$3,535
Property Tax$699
Insurance$204
HOA$625
%($139,800)
%

Investment Score

4D
Est. Monthly Rent

Estimated Rent

$3,278
Monthly Cashflow

Rent − PITI − HOA

$-1,785
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,121

Mortgage (P+I)
$3,535
Cap Rate
0.71%
Cash-on-Cash
-15.32%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.93
Break-even Rent
$5,063

NOI (Annual)
$4,963
Price-to-Rent

Lower = better for investors

17.8

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator