1726 Red Barn Road
1 / 20

1726 Red Barn Road

C

Encinitas, CA 92024

$1,650,000
NEW — 7d

Soft Appraisal Value: $1,615,800 · 2.1% above estimate

Beds

4

Baths

3

Sqft

1,666

Year Built

1972

Days on Market

7

Property Type

Single Family

HOA/mo

$87

MLS ID

260015981SD

This property is in Encinitas (92024). View neighborhood stats →

About This Property

Rare, fully modernized Encinitas gem offering ultimate flexibility and eco-friendly living! This meticulously updated 4BR/3BA home features a seamless multi-generational layout. The sellers brilliantly transformed the property, converting the 2-car garage into a gorgeous, attached ADU suite complete with a private kitchenette, full bath, and separate exterior entrance. Keep it open to the main house or close it off for rental income! The main residence boasts an expanded living room that flows into a dedicated dining area with a sleek built-in bar. Enjoy a fully remodeled chef’s kitchen with high-end stainless steel appliances, plus elegantly upgraded bathrooms throughout. Massive eco and structural upgrades include a fully OWNED solar system, newer roof, and an upgraded electrical panel ready for EV charging. Outside, the private backyard oasis features a mature shade tree, an included hot tub, and a movable modern storage shed for all your belongings. The side yard is perfectly set up to accommodate a small RV or boat. Located in a highly desirable coastal neighborhood close to world-class beaches, top-tier schools, shopping, and dining. A turn-key coastal haven in highly sought after Encinitas!

Mortgage Calculator

Est. Monthly Payment

$10,562

Principal & Interest$8,343
Property Tax$1,650
Insurance$481
HOA$87
%($330,000)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$5,184
Monthly Cashflow

Rent − PITIA

$-5,377
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,945

Mortgage (P+I)
$8,343
Cap Rate
0.29%
Cash-on-Cash
-28.89%
DSCR

Need ≥ 1.25 for DSCR loan

0.49
Break-even Rent
$15,502

NOI (Annual)
$4,784
Price-to-Rent

Lower = better for investors

26.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator