172 Diamante Road
1 / 20

172 Diamante Road

C

San Marcos, CA 92078

$699,000
NEW — 1d

Beds

2

Baths

2

Sqft

1,251

Year Built

2020

Days on Market

1

Property Type

Townhouse

HOA/mo

$272

MLS ID

NDP2604177

This property is in San Marcos (92078). View neighborhood stats →

Virtual Tour

About This Property

First showing at Open House Saturday/Sunday: May 2nd & 3rd @ 12:00pm-2:00pm. - Welcome to to the gated, highly coveted Rancho Tesoro community, near Double Peak & San Elijo Hills. A chef-inspired kitchen boasts a premium quartz peninsula with breakfast bar seating, creating additional storage. Custom pull-out shelving & integrated spice racks keeps everything organized & out of the way, yet close when you need it. Bright, open-concept living area features elegant Luxury vinyl plank flooring & designer plantation shutters throughout. The versatile second bedroom includes a built-in Murphy bed, effortlessly transitioning from a guest suite to a professional home office. Enjoy the night's city lights as well as multiple different towns’ fireworks from your private covered balcony. Attached 2-car garage with overhead storage. In-unit Laundry! Fully Paid-Off Solar!! Resort-style pool with BBQs, lounge areas, & playground. Surrounded by walking & biking trails, South Lake/Discovery Lake, scenic open-space, & top-rated Double Peak School. Walking(or drive) distance to Double Peak Park, where you’ll find one of the best views in all of San Diego County. Built in 2020.

Mortgage Calculator

Est. Monthly Payment

$4,709

Principal & Interest$3,535
Property Tax$699
Insurance$204
HOA$272
%($139,800)
%

Location

Loading map...

Investment Score

32C
Est. Monthly Rent
$3,113
Monthly Cashflow

Rent − PITIA

$-1,597
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,895

Mortgage (P+I)
$3,535
Cap Rate
1.10%
Cash-on-Cash
-24.85%
DSCR

Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$6,873

NOI (Annual)
$7,674
Price-to-Rent

Lower = better for investors

18.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator