17019 Camino Marcilla

17019 Camino Marcilla

D

4S Ranch, CA 92127

$899,000
NEW — 3d on market

Beds

3

Baths

2.5

Sqft

1,389

Year Built

2008

Days on Market

3

Property Type

Condo

HOA/mo

$559

MLS ID

260005390SD

View on MLS

Description

This unit is a 3 bed 2.5 bathroom townhome at Gianni is 4S Ranch. Step into a bright, open-concept floor plan with large windows and abundant natural light. The spacious living and dining areas connect to a well-appointed kitchen featuring granite countertops, stainless steel appliances, gas range, pantry and ample cabinet space, ideal for everyday cooking or hosting. All three bedrooms are upstairs, including a primary suite with walk-in closet, dual-sink vanity and large shower. Secondary bedrooms are well sized with good closet space and share a full bath. Additional features include a downstairs powder room, indoor laundry, recessed lighting, ceiling fans, central A/C, dual-pane windows and an attached 2-car garage with direct access and extra storage. The private front patio offers room for seating, plants or a BBQ. Gianni at 4S Ranch provides a community pool, spa, BBQ area, playgrounds and greenbelts, with maintained walkways and guest parking. Located in the award-winning Poway Unified School District and close to 4S Commons shopping, restaurants, parks, sports fields, trails and freeway access, this townhome delivers a low-maintenance lifestyle in a convenient North County location. HOA covers exterior maintenance, roof, common areas and community amenities, allowing owners to focus on daily living rather than upkeep; strong local rental demand also makes this property a solid long-term hold for either primary occupancy or investment. Flexible 3-bedroom layout supports work-from-home or guest space

Mortgage Calculator

Est. Monthly Payment

$6,266

Principal & Interest$4,546
Property Tax$899
Insurance$262
HOA$559
%($179,800)
%

Investment Score

4D
Est. Monthly Rent
$3,842
Monthly Cashflow

Rent − PITI − HOA

$-2,424
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,057

Mortgage (P+I)
$4,546
Cap Rate
0.65%
Cash-on-Cash
-16.18%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.61
Break-even Rent
$6,266

NOI (Annual)
$5,870
Price-to-Rent

Lower = better for investors

19.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator