170 Diamante Rd
1 / 20

170 Diamante Rd

D

San Marcos, CA 92078

$725,000
NEW — 2d

Beds

2

Baths

2.5

Sqft

1,229

Year Built

2020

Days on Market

2

Property Type

Townhouse

HOA/mo

$272

MLS ID

260011116SD

This property is in San Marcos (92078). View neighborhood stats →

Virtual Tour

About This Property

Nestled within the sought-after gated enclave of Rancho Tesoro, this stylish residence offers modern living just moments from Double Peak, San Elijo Hills, and miles of scenic trails. Built in 2020, the home combines an open floor plan with thoughtful upgrades, including luxury vinyl plank flooring, owned solar and freshly painted interiors and garage. The kitchen features quartz countertops and a detached marble center island that can be repositioned to maximize flexibility and functionality within the space. It opens seamlessly to the main living and dining areas, filled with natural light. The floor plan includes two spacious ensuite bedrooms plus a convenient half bath for guests. Enjoy evening lights and expansive mountain views from the spacious front patio. Additional highlights include in-unit side-by-side laundry and an attached garage. Residents enjoy access to resort-style amenities, including a pool, BBQ areas, lounge spaces, and a playground. Surrounded by open space, walking and biking trails, Discovery Lake, South Lake, and top-rated Double Peak School, the location also offers close proximity to Double Peak Park — home to some of the most breathtaking panoramic views in San Diego County.

Mortgage Calculator

Est. Monthly Payment

$4,874

Principal & Interest$3,666
Property Tax$725
Insurance$211
HOA$272
%($145,000)
%

Location

Loading map...

Investment Score

29D
Est. Monthly Rent
$3,113
Monthly Cashflow

Rent − PITIA

$-1,761
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,081

Mortgage (P+I)
$3,666
Cap Rate
0.97%
Cash-on-Cash
-25.50%
DSCR

Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$7,114

NOI (Annual)
$7,018
Price-to-Rent

Lower = better for investors

19.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator