1685 Calle De Cinco
1 / 20

1685 Calle De Cinco

C

La Jolla, CA 92037

$2,999,000
NEW — 1d

Soft Appraisal Value: $2,887,000 · 3.9% above estimate

Beds

4

Baths

2.5

Sqft

2,504

Year Built

1974

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260017080SD

This property is in La Jolla (92037). View neighborhood stats →

About This Property

Rare opportunity to renovate or reimagine this single-level View home in a desirable La Jolla Alta location. Situated on a great lot with south-facing views of the ocean, bay, city lights, and surrounding coastline, the property offers an exceptional setting. The home is being sold in its current condition.

Mortgage Calculator

Est. Monthly Payment

$19,038

Principal & Interest$15,165
Property Tax$2,999
Insurance$875
%($599,800)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$7,736
Monthly Cashflow

Rent − PITIA

$-11,303
Full Cashflow

Incl. vacancy, PM, maint, capex

$-15,581

Mortgage (P+I)
$15,165
Cap Rate
-0.17%
Cash-on-Cash
-31.17%
DSCR

Need ≥ 1.25 for DSCR loan

0.41
Break-even Rent
$27,971

NOI (Annual)
$-4,997
Price-to-Rent

Lower = better for investors

32.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator