1 / 7

16846 Dominican

Rancho Bernardo, CA 92128

$800,000

NEW — 3d

Beds

Baths

Sqft

1,263

Year Built

1964

Days on Market

Property Type

Single Family

HOA/mo

N/A

MLS ID

260008511SD

This property is in Rancho Bernardo (92128). View neighborhood stats →

Virtual Tour

About This Property

55+ Senior area in Rancho Bernardo, one of the nicest streets with a view to the west from the backyard, Tile floors in both bathrooms, laundry room adjoins extra room ! sq. ft per assessor's record!

Mortgage Calculator

Est. Monthly Payment

$5,079

Principal & Interest$4,045

Property Tax$800

Insurance$233

Down Payment

%($160,000)

Interest Rate

Loan Term

Location

Loading map...

Comparable Properties

5 comps found

This Property

$3,451

Comp Average

$2,965

16470 Caminito Vecinos

2bd / 2ba · 1,372 sqft · Condo

$540K

Est. $3,384/mo

12226 Rancho Bernardo Rd.

2bd / 1.5ba · 924 sqft · Condo

$535K

Est. $2,860/mo

16677 Orilla

2bd / 2ba · 1,120 sqft · Condo

$500K

Est. $2,860/mo

17607 Pomerado

2bd / 2ba · 1,118 sqft · Condo

$525K

Est. $2,860/mo

12122 Royal Birkdale Row

2bd / 2ba · 1,172 sqft · Condo

$549K

Est. $2,860/mo

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

35C

Est. Monthly Rent

$3,451

Monthly Cashflow

Rent − PITIA

$-1,627

Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,088

Mortgage (P+I)

$4,045

Cap Rate

1.44%

Cash-on-Cash

-23.16%

DSCR

Need ≥ 1.25 for DSCR loan

0.68

Break-even Rent

$7,461

NOI (Annual)

$11,491

Price-to-Rent

Lower = better for investors

19.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert Analysis Open Full Calculator