16829 Going My Way San Diego

16829 Going My Way San Diego

D

4S Ranch, CA 92127

$3,599,000

Beds

4

Baths

4

Sqft

3,889

Year Built

2002

Days on Market

65

Property Type

Single Family

HOA/mo

$760

MLS ID

250046203SD

Description

Welcome to this modern contemporary 4bdrm, 4bth home where luxury living meets breathtaking golf course views and discover a chef’s dream kitchen featuring high end appliances (60" Range, Full size wine captain, a quartzite waterfall island, sleek open to touch cabinetry with uplight lighting and rich oak wood floors. The spa-inspired primary suite offers a private retreat with a rain and steam room, an acrylic stone soaking tub beside a cozy fireplace, and a custom-built glass-door closet. Limestone pavers in courtyard and marble counter tops.. Other highlights include remote-controlled laboratories a stylish home office, dramatic four floor-to-ceiling fireplaces, and a three-car epoxy-coated garage & solar. This residence is located in the world renown CROSBY ESTATES! This home blends modern sophistication with timeless elegance—truly a dream come true!

Mortgage Calculator

Est. Monthly Payment

$23,607

Principal & Interest$18,199
Property Tax$3,599
Insurance$1,050
HOA$760
%($719,800)
%

Investment Score

0D
Est. Monthly Rent

Market Rent Estimate

$7,540
Monthly Cashflow

Rent − PITI − HOA

$-16,068
Full Cashflow

Incl. vacancy, PM, maint, capex

$-20,801

Mortgage (P+I)
$18,199
Cap Rate
-0.87%
Cash-on-Cash
-26.79%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.41
Break-even Rent
$23,608

NOI (Annual)
$-31,228
Price-to-Rent

Lower = better for investors

39.8

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator