168 Horizon Lane
Atop 10%Oceanside, CA 92056Neighborhood: Lake
3 licensed short-term rentals within ½ mile (3 whole home), from the cities' license and permit lists of Nov 4, 2026.
Works at asking: +$422/mo full cashflow at 20% down, 7.49% rate.
Still breaks even up to $253,766 (28% above asking).
Rent $2,542/mo: zip market median for this bed count.
Beds
2
Baths
2
Sqft
960
Year Built
1964
Days on Market
0
Property Type
Mfd/Mobile Home
HOA/mo
N/A
MLS ID
NDP2609996
This property is in Oceanside (92056). View neighborhood stats →
About This Property
Highly desirabe rent controlled park in Oceanside. This home just needs some love it has been well maintained. No property tax.
Mortgage Calculator
Est. Monthly Payment
$1,369
Location
Loading map...
Zoned Schools
Elementary
Breeze Hill Elementary · grades K-5 · Vista Unified
Middle
Madison Middle · grades 6-8 · Vista Unified
High
Rancho Buena Vista High · grades 9-12 · Vista Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Short-term not available here. Outside Oceanside's Coastal Zone: inland short-term rentals are banned. See the rules
Investment Score
Zip market median for this bed count
Thin data: no closed leases like this one nearby.
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
Cashflows +$422/mo at 20% down with every reserve funded.
- Break-even price
- $253,766
- Break-even rent
- $1,993/mo
- Cashflow at 35% down
- +$631/mo
- Down payment to break even
- 0%
- Rate to break even
- 11.15%
28% above asking
Estimated rent already clears it
$0 cash
at 20% down
Lower = better for investors
* Modelled at 20% down, 7.49% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator