1664 Sunnyside Avenue
1 / 20

1664 Sunnyside Avenue

D

San Marcos, CA 92078

$740,000
NEW — 0d on market

Beds

3

Baths

2

Sqft

1,342

Year Built

2002

Days on Market

0

Property Type

Townhouse

HOA/mo

$403

MLS ID

NDP2603346

This property is in San Marcos (92078). View neighborhood stats →

About This Property

Discover this beautifully tri-level townhouse located in the highly sought-after gated community of Springfield in San Elijo Hills! This spacious 2-bedroom, 2-bathroom home offers 1,338 SF of open-concept living, complete with soaring vaulted ceilings and large windows that flood the space with natural light. Step inside to find brand new luxury vinyl plank flooring throughout the home. A versatile loft on the 2nd floor provides the ideal space for a home office, den, or a nursery. Living room with a cozy fireplace that opens to a charming private balcony. The top-floor primary suite includes a walk-in closet and a dual-sink vanity. Residents enjoy the convenient walkability to the highly ranked Elijo Elementary and Middle School! Just minutes from scenic hiking trails, San Elijo Hills Town Center, shops, restaurants, parks, and more! Don't miss your chance to own in one of San Marcos's most desirable neighborhoods. Schedule your tour today!

Mortgage Calculator

Est. Monthly Payment

$5,101

Principal & Interest$3,742
Property Tax$740
Insurance$216
HOA$403
%($148,000)
%

Location

Loading map...

Investment Score

5D
Est. Monthly Rent
$3,810
Monthly Cashflow

Rent − PITIA

$-1,291
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,784

Mortgage (P+I)
$3,742
Cap Rate
1.55%
Cash-on-Cash
-22.57%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.75
Break-even Rent
$7,425

NOI (Annual)
$11,496
Price-to-Rent

Lower = better for investors

16.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator