16590 Casero
1 / 20

16590 Casero

C

Rancho Bernardo, CA 92128

$949,900
NEW — 4d

Soft Appraisal Value: $929,200 · 2.2% above estimate

Beds

2

Baths

2

Sqft

1,450

Year Built

1969

Days on Market

4

Property Type

Single Family

HOA/mo

$615

MLS ID

260013669SD

This property is in Rancho Bernardo (92128). View neighborhood stats →

About This Property

Gorgeous New Remodel w/ Resort Style Living! Very Quiet and Peaceful 55+ Community! Very Open Floor Plan w/ Vaulted Ceiling, Chef's Kitchen w/ Super-Sized Island Counter, Newer Quartz Counters, Shaker Cabinets, Stainless Appliances, Including Beverage Cooler! Remodeled Bathrooms! Newer Double Pane Windows! Beautifully Landscaped! Large 2.5 Car Garage!! Many Amenities of Clubhouse Include: Gorgeous Pool, Spa, Exercise Room, PickleBall Courts, Shuffleboard Courts Garden and Recreation Area! Low HOA Fees Equivalent to $51 per month!! Gorgeous New Remodel w/ Resort Style Living! Very Quiet and Peaceful 55+ Community! Very Open Floor Plan w/ Vaulted Ceiling, Chef's Kitchen w/ Super-Sized Island Counter, Newer Quartz Counters, Shaker Cabinets, Stainless Appliances, Including Beverage Cooler! Remodeled Bathrooms! Newer Double Pane Windows! Beautifully Landscaped! Large 2.5 Car Garage!! Many Amenities of Clubhouse Include: Gorgeous Pool, Spa, Exercise Room, PickleBall Courts, Shuffleboard Courts Garden and Recreation Area! Low HOA Fees Equivalent to $51 per month!!

Mortgage Calculator

Est. Monthly Payment

$6,645

Principal & Interest$4,803
Property Tax$950
Insurance$277
HOA$615
%($189,980)
%

Location

Loading map...

Investment Score

6D
Est. Monthly Rent
$3,672
Monthly Cashflow

Rent − PITIA

$-2,973
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,609

Mortgage (P+I)
$4,803
Cap Rate
0.25%
Cash-on-Cash
-29.11%
DSCR

Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$9,658

NOI (Annual)
$2,327
Price-to-Rent

Lower = better for investors

21.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator