818 Washington Avenue

818 Washington Avenue

D

Escondido, CA 92025

$450,000

Soft Appraisal Value: $442,800 · 1.6% above estimate

Beds

2

Baths

2

Sqft

1,064

Year Built

1966

Days on Market

170

Property Type

Condo

HOA/mo

$432

MLS ID

PTP2507420

Description

Discover the charm of urban living at this inviting 2-bedroom condo located at 818 E Washington Ave, Escondido. Boasting a spacious and welcoming interior, this home features a modern kitchen with stainless steel appliances and granite countertops, perfect for culinary enthusiasts. Relax in the bright bedrooms offering ample natural light, and enjoy the convenience of updated bathrooms with contemporary fixtures. Step out onto your private balcony to unwind or entertain guests. Ideally situated near local amenities and transportation options, this condo offers both comfort and convenience. Don't miss the chance to make this desirable Escondido address your new home. Schedule your viewing today! Discover the charm of urban living at this inviting 2-bedroom condo located at 818 E Washington Ave, Escondido. Boasting a spacious and welcoming interior, this home features a modern kitchen with stainless steel appliances and granite countertops, perfect for culinary enthusiasts. Relax in the bright bedrooms offering ample natural light, and enjoy the convenience of updated bathrooms with contemporary fixtures. Step out onto your private balcony to unwind or entertain guests. Ideally situated near local amenities and transportation options, this condo offers both comfort and convenience. Don't miss the chance to make this desirable Escondido address your new home. Schedule your viewing today!

Mortgage Calculator

Est. Monthly Payment

$3,289

Principal & Interest$2,275
Property Tax$450
Insurance$131
HOA$432
%($90,000)
%

Investment Score

19D
Est. Monthly Rent
$2,627
Monthly Cashflow

Rent − PITI − HOA

$-661
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,641

Mortgage (P+I)
$2,275
Cap Rate
1.69%
Cash-on-Cash
-8.82%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.80
Break-even Rent
$3,288

NOI (Annual)
$7,617
Price-to-Rent

Lower = better for investors

14.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator