16504 Calle Pulido
1 / 20

16504 Calle Pulido

D

Rancho Bernardo, CA 92128

$1,500,000
NEW — 3d

Beds

3

Baths

2

Sqft

2,122

Year Built

1987

Days on Market

3

Property Type

Single Family

HOA/mo

$87

MLS ID

260009698SD

This property is in Rancho Bernardo (92128). View neighborhood stats →

About This Property

Price Range: $1,475,000 -- $1,500,000 Welcome to this beautifully maintained home nestled on a quiet cul-de-sac in the highly sought after Bernardo Heights neighborhood. Truly a case of location, location, location. Step inside to a generously proportioned living and dining area that feels both open and inviting, seamlessly flowing into a welcoming eat-in kitchen with abundant prep space-ideal for effortless entertaining. This home features a thoughtfully designed single story floorplan home with vaulted ceilings in several rooms. The spacious primary suite includes a private en suite bath and relaxing soaking tub. Thoughtfully designed for privacy, the secondary bedroom is situated away from the primary and conveniently located near the second full bathroom. A third bedroom offers flexibility and currently functions as a versatile home office, perfect for today's lifestyle. Step outside to enjoy a serene backyard with peaceful greenbelt view. As an added bonus, the property includes membership to the Bernardo Heights Community Center, where you'll have access to the two swimming pools, a gym, tennis and pickleball courts-- bringing resort style amenities right in your neighborhood.

Mortgage Calculator

Est. Monthly Payment

$9,609

Principal & Interest$7,585
Property Tax$1,500
Insurance$437
HOA$87
%($300,000)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$4,414
Monthly Cashflow

Rent − PITIA

$-5,195
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,460

Mortgage (P+I)
$7,585
Cap Rate
0.10%
Cash-on-Cash
-29.84%
DSCR

Need ≥ 1.25 for DSCR loan

0.46
Break-even Rent
$14,102

NOI (Annual)
$1,497
Price-to-Rent

Lower = better for investors

28.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator