1650 Drive
1 / 20

1650 Drive

D

Escondido, CA 92027

$880,000
NEW — 1d on market

Beds

3

Baths

2

Sqft

1,910

Year Built

1969

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

PTP2602828

This property is in Escondido (92027). View neighborhood stats →

Virtual Tour

About This Property

Beautiful Single-story 3-bedroom, 2-bath home offering 1,910 sq ft on a 7,400 sq ft lot in the highly desirable Oak Hill area of Escondido. Originally a 4-bedroom home; currently configured as a 3-bedroom. Public records reflect 4 bedrooms. Owned solar system with 24 panels. Tile roof. Dual-pane windows. Central A/C and heating. Whole-home water softener system. Updated electrical panel. Functional open layout with formal living room and separate family room featuring a fireplace and direct access to the backyard through sliding glass doors. Wood flooring throughout. Recessed lighting and ceiling fans. Spacious kitchen with custom wood cabinetry, granite countertops, center island with bar seating, built-in wine storage, and stainless steel appliances. Seamless flow into dining and living areas. Large primary suite with ample walk-in closet space and upgraded tile bathroom featuring a walk-in shower with glass enclosure. Secondary bathroom with updated finishes and full shower enclosure. Generously sized secondary bedrooms. Backyard designed for usability and low maintenance with extensive paver hardscape, multiple seating areas, raised garden beds, mature landscaping, and included spa. Previously had a pool, which has been covered. Front yard with established landscaping and shaded sitting area. Oversized driveway with additional parking plus attached two-car garage. Quiet street location near schools, parks, shopping, dining, and convenient freeway access. Move-in ready.

Mortgage Calculator

Est. Monthly Payment

$5,586

Principal & Interest$4,450
Property Tax$880
Insurance$257
%($176,000)
%

Location

Loading map...

Investment Score

4D
Est. Monthly Rent
$3,849
Monthly Cashflow

Rent − PITIA

$-1,738
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,356

Mortgage (P+I)
$4,450
Cap Rate
1.49%
Cash-on-Cash
-22.88%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.69
Break-even Rent
$8,208

NOI (Annual)
$13,121
Price-to-Rent

Lower = better for investors

19.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator