16458 Avenida Venusto C
1 / 20

16458 Avenida Venusto C #C

D

Rancho Bernardo, CA 92128

$739,888

Soft Appraisal Value: $804,900 · 8.1% below estimate

Beds

3

Baths

2

Sqft

1,506

Year Built

1994

Days on Market

64

Property Type

Condo

HOA/mo

$850

MLS ID

260003874SD

This property is in Rancho Bernardo (92128). View neighborhood stats →

Virtual Tour

About This Property

Beautifully remodeled single-story 3-bedroom, 2-bath condo filled with natural light and a spacious, open layout. Designer kitchen with custom cabinets, quartz counters, and stainless appliances. Updated baths feature designer vanities, and custom tile finishes. Generous storage throughout, in-unit washer/dryer, two private balconies, and full-size 2-car garage with ample storage. Prime location near shopping, dining, and the best schools. HOA includes cable TV, internet, RB Heights Community Center membership, water, trash, and common area maintenance. Bernardo Heights Clubhouse amenities include: Fitness center, 2 pools (25-yd main pool is heated at 82 degrees F), wading pool, jacuzzi (heated up to 103 degrees F), locker rooms, 3 tennis courts, 4 pickleball courts, 2 electric-gas grills, 2 basketball hoops, ping pong table, 2 pool tables, foosball, and a Swim Instructor and Private Tennis Pro are available for lessons (fee-based).

Mortgage Calculator

Est. Monthly Payment

$5,547

Principal & Interest$3,741
Property Tax$740
Insurance$216
HOA$850
%($147,978)
%

Location

Loading map...

Investment Score

24D
Est. Monthly Rent
$3,711
Monthly Cashflow

Rent − PITIA

$-1,836
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,306

Mortgage (P+I)
$3,741
Cap Rate
0.71%
Cash-on-Cash
-26.81%
DSCR

Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$8,005

NOI (Annual)
$5,220
Price-to-Rent

Lower = better for investors

16.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator