16234 Veridian Circle
1 / 20

16234 Veridian Circle

D

4S Ranch, CA 92127

$809,000

Soft Appraisal Value: $803,900 · 0.6% above estimate

Beds

2

Baths

2.5

Sqft

1,306

Year Built

2016

Days on Market

71

Property Type

Townhouse

HOA/mo

$464

MLS ID

NDP2601334

This property is in 4S Ranch (92127). View neighborhood stats →

Virtual Tour

About This Property

This unit represents one of the BEST values in 92127! Veridian is a prestigious gated community in the heart of 4S and Del Sur! This stunning 3-story townhome boasts 2 spacious bedrooms, 2.5 bathrooms, and a practical stackable laundry closet conveniently located on the bedroom level. Inside, you'll enjoy the warmth of wood flooring in the main living areas, complemented by plush carpet in the bedrooms. Step outside to your private balcony, where you can soak up the sunshine and take in the fresh air. The 2-car garage provides ample parking, and the charming front patio offers a quiet spot to relax. Veridian offers a resort-style lifestyle, complete with a sparkling swimming pool, dog parks, and the peace of mind that comes with a secured gated community. Top-rated school district, and everyone will appreciate the convenience of walking to Del Sur's vibrant shopping, parks, and walking trails. Don't miss your chance to own a piece of paradise in Veridian. Schedule a showing today!

Mortgage Calculator

Est. Monthly Payment

$5,600

Principal & Interest$4,091
Property Tax$809
Insurance$236
HOA$464
%($161,800)
%

Location

Loading map...

Investment Score

23D
Est. Monthly Rent
$3,584
Monthly Cashflow

Rent − PITIA

$-2,016
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,514

Mortgage (P+I)
$4,091
Cap Rate
0.86%
Cash-on-Cash
-26.06%
DSCR

Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$8,148

NOI (Annual)
$6,918
Price-to-Rent

Lower = better for investors

18.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator